1. I.C.D.S. Securities Ltd. Unaudited financial results of I.C.D.S. Securities Ltd for the quarter ended & Period Ended 31st December 2008 (enclosed). I.C.D.S. Securities Limited Regd. Off. : Syndicate House,Manipal-576104 Unaudited Financial Results for the year ended December 31, 2008 Quarter ended 9Months Ended Year Ended 31.03.2007 Year Ended 31.03.2008 Particulars 31-Dec-08 31-Dec-07 31-Dec-08 31-Dec-07 31-Mar-07 31-Mar-08 Un audited Un audited Un audited Un audited Audited Audited - Total Income 57.70 120.31 183.36 284.53 313.57 393.80 Net Sales/Income from operations 57.70 120.31 183.36 284.53 313.57 393.80 Total Expenditure 52.04 74.55 181.64 186.25 207.99 270.81 Employee Cost 24.79 25.59 75.91 67.8 72.12 88.19 Depreciation 4.68 3.5 10.98 10.5 14.01 Professional & consultancy Charges 4.68 18.08 32.54 36.96 0.33 67.34 Other Expenditure 17.9 27.38 62.21 70.98 135.54 101.27 Profit from operations before other income,interest &exceptional items 5.66 45.76 1.72 98.28 124.72 122.99 other income 2.07 11.05 19.1 24.52 19.14 44.37 Profit from operations before ,interest &exceptional items 7.73 56.81 20.82 122.8 143.86 167.35 Interest 2.12 0.24 6.51 1.24 3.43 4.36 Profit after interest but before exceptional items 5.61 56.57 14.31 121.56 140.43 162.99 Profit from ordinary activities before tax 5.61 56.57 14.31 121.56 140.43 162.99 Tax Expenses 2.26 23.83 6.69 45.8 37.5 60.86 Net Profit from ordinary activities after tax 3.35 32.74 7.61 75.76 102.93 102.13 Net Profit for the period 3.35 32.74 7.61 75.76 102.93 102.13 Paid up Equity Share Capital 284.83 284.83 284.83 284.83 284.83 284.83 Reserves excluding revaluation reserve(As per balance sheet of previous accounting year) 80.71 Basic & Diluted EPS before extraordinary items for the period, for the year to date and for the previous year 0.12 1.15 0.27 2.66 3.61 3.59 Basic & Diluted EPS after extraordinary items for the period, for the year to date and for the previous year 0.12 1.15 0.27 2.66 3.61 3.59 Public Shareholding Number of Shares 1,333,589 1,333,589 1,333,589 1,333,589 1,333,589 1,333,589 percentage of Shareholding 46.82% 46.82% 46.82% 46.82% 46.82% 46.82% 2. Associated Transrail Structure Ltd. Unaudited financial results of Associated Transrail Structure Ltd for the quarter ended & Period Ended 31st December, 2008 (enclosed). Associated Transrail Structure Ltd Regd. Off. : 7th Floor,Neptune Tower,Productivity Road,Alkapuri,Vadodara-390007 Unaudited Financial Results for the year ended December 31, 2008 For the period ended Quarter ended 9Months Ended 31.03.2008 Particulars 31-Dec-08 31-Dec-07 31-Dec-08 31-Dec-07 31-Mar-07 Un audited Un audited Un audited Un audited Audited (01.07.07-31.03.2008) - Total Income Net Sales/Income from operations 30,796.76 18,481.46 70,846.69 42,906.92 52,747.15 Less-Excise Duty & vat 1923.63 526.89 3683.38 2478.35 1826.88 Net Sales/Income from operations 28873.12 17954.56 67.163.30 40431.56 50920.27 Other oeratiion income 435.41 27.34 1605.88 155.43 285.95 Total Income 29308.53 17981.9 68769.18 40,586.99 51,206.22 Increase /Decrease in stock in trade &work in progress -2612.07 -843.87 -5908.22 -4460.13 -1197.7 Consumption of raw materials & components 22.265.45 12259.19 51356.11 28626.82 33789.72 Purchase of traded goods 1522.23 286.23 3184.56 286.23 312.79 Erection and subcontracting charges 2179.37 1459.19 4922.28 3883.58 3660.82 Employee coast 650.17 465.79 1591.58 857.23 1036.84 Depreciation 158.8 99.72 432.1 266.88 283.7 other expenditure 2124.86 1835.58 3968.87 4611.24 5154.17 Total Expenditure 26288.81 15561.83 59547.28 34071.85 43040.34 Profit from operations before other income,interest &Exceptional items 3019.72 2420.07 9221.9 6515.14 8165.88 Other income 77.82 - 84.13 - - Profit before interest & exceptional items 3097.54 2420.07 9306.03 6515.14 8165.88 Interest 876.93 514.05 2,136.20 1,380.88 1399.68 Profit after interest but before exceptional items 2220.61 1906.02 7169.83 5134.26 6766.2 Exceptional items - - - - - Profit (+)/Loss(-) from ordinary activities before tax 2,220.61 1,906.02 7,169.83 5,134.26 6766.2 Tax Expense -(incl FBT & Deferred Tax 738.35 863.97 2,589.71 1,971.41 2335.88 Profit (+)/Loss(-) from ordinary activities after tax 1,482.26 1,042.05 4,580.12 3,162.85 4430.32 Extraordinary item (net of tax expense) - 25.36 - 29.21 49.68 Net profit(+)/Loss(-) for the period 1,482.26 1,016.69 4,580.12 3,133.64 4380.64 Paid-up quity share capital 1,005.18 1,005.18 1,005.18 1,005.18 1005.18 Earning per share - - - - 11523.51 Basic & Diluted EPS before extraordinary items for the period, for the year to date and for the previous year 14.75 11.10 45.56 21.06 42.06 Basic & Diluted EPS after extraordinary items for the period, for the year to date and for the previous year 14.75 11.10 45.56 21.06 33.38 Public Shareholding Number of Shares 9,336,569 9,336,569 9,336,569 9,336,569 9,336,569 percentage of Shareholding 92.88% 92.88% 92.88% 92.88% 92.88% 3. I.C.D.S. Securities Ltd. The Board of Directors in their Meeting held on 30th January, 2009 appointed Mr.H.V.Kamath, Director as the chairman of the company.
1. I.C.D.S. Securities Ltd.
Unaudited financial results of I.C.D.S. Securities Ltd for the quarter ended & Period Ended 31st December 2008 (enclosed).
I.C.D.S. Securities Limited
Regd. Off. : Syndicate House,Manipal-576104
Unaudited Financial Results for the year ended December 31, 2008
Quarter ended
9Months Ended
Year Ended 31.03.2007
Year Ended 31.03.2008
Particulars
31-Dec-08
31-Dec-07
31-Mar-07
31-Mar-08
Un audited
Audited
-
Total Income
57.70
120.31
183.36
284.53
313.57
393.80
Net Sales/Income from operations
Total Expenditure
52.04
74.55
181.64
186.25
207.99
270.81
Employee Cost
24.79
25.59
75.91
67.8
72.12
88.19
Depreciation
4.68
3.5
10.98
10.5
14.01
Professional & consultancy Charges
18.08
32.54
36.96
0.33
67.34
Other Expenditure
17.9
27.38
62.21
70.98
135.54
101.27
Profit from operations before other income,interest &exceptional items
5.66
45.76
1.72
98.28
124.72
122.99
other income
2.07
11.05
19.1
24.52
19.14
44.37
Profit from operations before ,interest &exceptional items
7.73
56.81
20.82
122.8
143.86
167.35
Interest
2.12
0.24
6.51
1.24
3.43
4.36
Profit after interest but before exceptional items
5.61
56.57
14.31
121.56
140.43
162.99
Profit from ordinary activities before tax
Tax Expenses
2.26
23.83
6.69
45.8
37.5
60.86
Net Profit from ordinary activities after tax
3.35
32.74
7.61
75.76
102.93
102.13
Net Profit for the period
Paid up Equity Share Capital
284.83
Reserves excluding revaluation reserve(As per balance sheet of previous accounting year)
80.71
Basic & Diluted EPS before extraordinary items for the period, for the year to date and for the previous year
0.12
1.15
0.27
2.66
3.61
3.59
Basic & Diluted EPS after extraordinary items for the period, for the year to date and for the previous year
Public Shareholding
Number of Shares
1,333,589
percentage of Shareholding
46.82%
2. Associated Transrail Structure Ltd.
Unaudited financial results of Associated Transrail Structure Ltd for the quarter ended & Period Ended 31st December, 2008 (enclosed).
Associated Transrail Structure Ltd
Regd. Off. : 7th Floor,Neptune Tower,Productivity Road,Alkapuri,Vadodara-390007
For the period ended
31.03.2008
(01.07.07-31.03.2008)
30,796.76
18,481.46
70,846.69
42,906.92
52,747.15
Less-Excise Duty & vat
1923.63
526.89
3683.38
2478.35
1826.88
28873.12
17954.56
67.163.30
40431.56
50920.27
Other oeratiion income
435.41
27.34
1605.88
155.43
285.95
29308.53
17981.9
68769.18
40,586.99
51,206.22
Increase /Decrease in stock in trade &work in progress
-2612.07
-843.87
-5908.22
-4460.13
-1197.7
Consumption of raw materials & components
22.265.45
12259.19
51356.11
28626.82
33789.72
Purchase of traded goods
1522.23
286.23
3184.56
312.79
Erection and subcontracting charges
2179.37
1459.19
4922.28
3883.58
3660.82
Employee coast
650.17
465.79
1591.58
857.23
1036.84
158.8
99.72
432.1
266.88
283.7
other expenditure
2124.86
1835.58
3968.87
4611.24
5154.17
26288.81
15561.83
59547.28
34071.85
43040.34
Profit from operations before other income,interest &Exceptional items
3019.72
2420.07
9221.9
6515.14
8165.88
Other income
77.82
84.13
Profit before interest & exceptional items
3097.54
9306.03
876.93
514.05
2,136.20
1,380.88
1399.68
2220.61
1906.02
7169.83
5134.26
6766.2
Exceptional items
Profit (+)/Loss(-) from ordinary activities before tax
2,220.61
1,906.02
7,169.83
5,134.26
Tax Expense -(incl FBT & Deferred Tax
738.35
863.97
2,589.71
1,971.41
2335.88
Profit (+)/Loss(-) from ordinary activities after tax
1,482.26
1,042.05
4,580.12
3,162.85
4430.32
Extraordinary item (net of tax expense)
25.36
29.21
49.68
Net profit(+)/Loss(-) for the period
1,016.69
3,133.64
4380.64
Paid-up quity share capital
1,005.18
1005.18
Earning per share
11523.51
14.75
11.10
45.56
21.06
42.06
33.38
9,336,569
92.88%
3. I.C.D.S. Securities Ltd.
The Board of Directors in their Meeting held on 30th January, 2009 appointed Mr.H.V.Kamath, Director as the chairman of the company.